Vulcan Materials Company (NYSE: VMC) — A Permit-Proof Local Monopoly at Its Richest-Ever Price
Independent Equity Research Report date: 2026-06-20 · Price reference: $302.84 (2026-06-18 close) · CIK 0001396009 · Birmingham, AL · FY ends 31 December · US GAAP · C-corp (1099, not K-1)
⚡ Claude’s Take
This block is the author’s own independent opinion and general information only — not investment advice and not a recommendation to buy or sell any security. The analysis that follows takes no position and carries no price target; this block alone offers a directional view. Do your own research.
Verdict: HOLD / not-a-short / accumulate-on-weakness. Medium conviction. Constructive accumulation zone roughly $220–250 (~14–15x a normalized ~$2.5B EBITDA, ~26–28x normalized EPS) — meaningfully below the $302.84 spot. Not a short: the moat is real, pricing is durable, the balance sheet is a fortress, and the Calica arbitration is a free option. But there is no margin of safety at $300+.
This is the rare case where the business is close to perfect and the price is the entire debate. Vulcan owns the single best asset-class in industrials — permit-protected aggregates quarries that function as ~30–50-mile local monopolies because rock is too cheap and too heavy to ship far. It has raised price every year, including through 2009–10 when volumes collapsed, and cash gross profit per ton has compounded ~9%/yr to $11.33. The franchise (company-reported ROIC ~15.7%; core ex-goodwill cash returns ~16%) is genuinely wide-moat. The problem is that the market knows all of this: VMC trades at its richest-ever P/B (97.7th percentile) and P/S (93.5th percentile), ~17.5x EV/EBITDA on peak ~29% margins — a high multiple stacked on a high margin (double-extrapolation). The mid-range P/E (58th percentile) is a mirage created by EBITDA roughly doubling off the 2022 trough; the stock rose without the multiple ever cooling. The framing, grounded in the factor read, is a low-beta (0.85) quality compounder trading near its all-time high with positive momentum — not a falling knife and not abandoned value. Consensus is correctly long quality; the variant edge is simply that the market may be under-pricing cyclicality and extrapolating peak margins as a floor at a record multiple. My scenarios put fair value around the high-$280s to mid-$300s in the base case — i.e., roughly priced — with a real ~40% drawdown in a volume recession and ~$410–490 only if pricing, a margin re-rate, and a volume inflection all arrive together. Asymmetry is modestly negative at spot.
Conviction: medium. Flips bullish on a pullback into the low-$200s, or on proof the ~29% margins hold through a soft-volume stretch (which would convert “peak margin” into “structural floor”). Flips bearish on aggregates cash-GP/ton growth stalling in a down-volume quarter, or margins drifting back toward the mid-20s — the tell that the cycle, not the franchise, was driving the re-rate. Tag: “wonderful business, wonderful-business price.”
📈 Stock Price Action — Five-Year Event Map
Factual price history — not a recommendation, not a price target. Price moves are FACT; attributed drivers are INTERPRETATION. Prices are AZI split/dividend-adjusted closes.
Over the trailing ~60 months VMC ran from a COVID low of ~$72 (Mar-18-2020) to $140.50 (Dec-2020), peaked pre-rate-shock at $200.53 (Jan-3-2022), de-rated ~32% to a five-year low of $137.07 (Jun-23-2022) during the Fed hiking cycle, then re-rated steadily — on price-led margin recovery, not volume — to an all-time high of $329.09 (Feb-10-2026). At $302.84 (Jun-18-2026) it sits just −8.0% off the ATH, inside a 52-week range of roughly $252.80 → $329.09. This is a stock trading near its highs, not in a drawdown.
| # | Period | Approx. move | Price (~from → to) | Primary driver(s) | Fact / Interp |
|---|---|---|---|---|---|
| 1 | Mar–Dec 2020 | +95% | ~$72 → $140.50 | COVID crash, then reopening/stimulus recovery; early infrastructure anticipation | F / I |
| 2 | 2021 | +43% | $140 → $200 | IIJA passed Nov-15-2021 (~$550B new infra); U.S. Concrete acquisition closed Aug-2021 | F / I |
| 3 | Jan–Jun 2022 | −32% | $200.53 → $137.07 | Fed rate-shock de-rated long-duration infra/housing; margin trough (EBITDA 21.6%) | F / I |
| 4 | H2-2022 → 2023 | +60% | $137 → $222.88 | Aggregates “price over volume” power; margin recovery toward ~28% | F / I |
| 5 | 2024 | +14% | $222.88 → $254.35 | Continued price-led margin expansion; Wake Stone / Superior Ready Mix bolt-ons (~$2.1B) | F / I |
| 6 | 2025 → Feb-2026 | +29% | $254.35 → $329.09 | EBITDA margin to 28.9%; data-center/non-res demand narrative; IIJA spend ramp; BBB+ | F / I |
| 7 | Feb–Jun 2026 | −8% | $329.09 → $302.84 | Pullback off ATH on Q4 print / valuation; range-bound near highs | F / I |
The defining stretch is events #4–#6: a multi-year price-led, not volume-led, margin recovery — EBITDA margin rose from 21.6% (2022) to 28.9% (2025) as aggregates pricing compounded even through soft residential volumes. The 2022 trough (#3) was a macro/rate de-rate, not a franchise problem; the re-rating since has been fundamental, driven by realized price and mix, and is the single most important fact behind today’s valuation.
1. Executive Summary
Vulcan Materials is the largest U.S. construction-aggregates producer — crushed stone, sand and gravel — with downstream asphalt and ready-mixed concrete attached where it deepens the aggregates franchise. FY2025 revenue was $7.94B, Adjusted EBITDA $2.32B (28.9% margin), and diluted EPS $8.11. Aggregates generate roughly 90% of segment gross profit; the company is, in economic substance, a pure-play rock business with two bolt-on downstream segments it actively prunes.
The investment case rests on one of the best industry structures in all of industrials. Aggregates are a low-value, high-weight commodity: at ~$15–22 per ton ex-quarry, freight roughly doubles the delivered cost within ~30–50 miles, so each permitted quarry is effectively a local monopoly or tight oligopoly. The classic capital-cycle correction — high returns attract new supply — is structurally broken here, because new quarries are nearly impossible to permit (decade-plus lead times, zoning, NIMBY opposition). The result is the rarest thing in a commodity business: pricing power that operates independently of volume. Vulcan has raised aggregates price every year on record, including through the 2008–10 housing collapse, and cash gross profit per ton has compounded ~9%/yr to $11.33 (2025), up ~20% in two years. Reserves total 16.6 billion tons (~73 years of life) concentrated near the fastest-growing U.S. metros.
The financial quality is high but carries one important nuance. Consolidated ROIC on ROIC.ai’s basis is only ~8.9% — barely at cost of capital — which looks pedestrian for a “wide moat.” That is a goodwill artifact: ~$5.3B of acquisition goodwill and intangibles sit in the capital base. Strip them, and the core rock assets earn ~16%; Vulcan’s own economic-profit math (Adjusted EBITDA less an 11.8% pretax capital charge) shows +$1.23B of positive economic profit. Free cash flow is robust ($1.14B in 2025; OCF/NI 1.7x), the balance sheet is a fortress (net debt/EBITDA 1.8x, BBB+, no maturity wall), and the incentive system is unusually good — short-term comp is gated on EBITDA Economic Profit (a genuine capital charge), long-term on relative TSR and cash-GP/ton growth.
The catch is price. At $302.84 the stock trades at its richest-ever P/B (97.7th percentile) and P/S (93.5th percentile), ~17.5x EV/EBITDA on peak margins, ~35x earnings. Growth is increasingly price-and-acquisition, not organic volume (shipments were roughly flat-to-down 2023–2025 on a same-store basis). The market is treating the post-2022 margin step-up as a permanent floor and extrapolating IIJA-plus-mega-project demand. Embedded expectations require Adjusted EBITDA to grow to ~$3.3–3.8B over five years without a volume recession. That is achievable but fully priced; the asymmetry skews modestly negative. Two binary swing factors hang over the next twelve months: the Calica (Mexico) ICSID arbitration ruling, expected in 1H-2026 (an unbooked upside option), and IIJA reauthorization (the genuine policy overhang as the current bill runs out later in 2026). This memo takes no position and sets no price target; the valuation discussion is framed entirely as embedded expectations and scenarios.
2. Business Overview
What it does. Vulcan produces and sells construction aggregates — crushed stone, sand and gravel — and, where it supports the aggregates business, downstream asphalt mix and ready-mixed concrete. The company reports three segments: Aggregates, Asphalt, and Concrete. A small leased-limestone calcium operation (Brooksville, FL; animal-feed, plastics, water-treatment additives) sits inside the Aggregates segment rather than as a standalone fourth segment. Vulcan operates across 23 states plus DC and the U.S. Virgin Islands, with ~11,200 employees; the top-10 states represent ~90% of revenue and the top-5 ~63%. (FACT — FY2025 10-K, Item 1 / segment note.)
Segment economics (FY2025). Total revenue $7,941.1M; total gross profit $2,174.6M (27.4% margin). The economics are overwhelmingly concentrated in rock:
| Segment | Role | ~Share of segment gross profit | Margin character |
|---|---|---|---|
| Aggregates | Crushed stone, sand & gravel (+calcium) | ~90% ($1,964.8M) | High, expanding; cash GP/ton $11.33 |
| Asphalt | Asphalt mix + paving services | Single digits | Thin, energy-cost (liquid asphalt) exposed |
| Concrete | Ready-mixed concrete | Single digits (~$210M combined w/ Asphalt) | Thin, commoditized; being divested |
(FACT — FY2025 10-K segment note. Asphalt + Concrete combined gross profit ≈ $209.8M.)
How it makes money. Revenue is transactional, not contractual or recurring — aggregates are sold by the ton at the quarry gate or delivered. There is no subscription or backlog annuity; the “stickiness” is purely geographic — a customer buys from the nearest quarry because freight on the alternative is prohibitive. Customer concentration is negligible: the top five customers are ~7% of revenue and none exceeds ~2%. Demand is split across public construction (highways, airports, government — historically ~40–55% of aggregates shipments and the counter-cyclical demand floor), private nonresidential (warehouses, data centers, manufacturing/reshoring), and residential (the most rate-sensitive leg). Freight and delivery pass-through was ~$1.2B of $6.3B aggregates revenue in 2025 — a reminder that a meaningful chunk of “revenue” is simply freight recovered, which is why per-ton gross profit (not revenue) is the KPI that matters.
Verdict. A focused, high-quality aggregates franchise with two downstream segments that exist to pull through more rock and that management is actively rationalizing (the 2026 California ready-mix divestiture). Economically this is a rock company, and rock is where ~90% of the profit and essentially all of the moat resides.
3. Industry Dynamics
Structure: a local-monopoly commodity with broken capital-cycle dynamics. Aggregates is the textbook case where a commodity product nonetheless supports durable pricing power, for one reason: transport economics. Rock sells for ~$15–22/ton at the quarry; trucking — which moves ~80% of volume — roughly doubles the delivered price within 30–50 miles. The economically servable radius around any quarry is therefore tiny, and within it the operator faces one or two competitors at most. The market is effectively a patchwork of thousands of local mini-monopolies and tight oligopolies, not a single national commodity market. (FACT — industry structure; INTERPRETATION — competitive implication.)
This breaks the Marathon capital cycle in the owner’s favor. In a normal commodity, high returns attract new supply that competes returns back down to cost of capital. In aggregates, new supply is nearly un-permittable: opening a greenfield quarry near a growing metro takes a decade-plus of zoning, environmental, and community approvals, and is frequently blocked outright by NIMBY opposition. So high returns persist and new reserves near demand become more valuable over time, not less — the opposite of mean reversion. Existing permitted reserves near growth corridors are a genuinely scarce, appreciating asset. This is the single most important structural fact in the bull case.
Demand. Three legs, with very different cyclicality:
- Public/infrastructure (~⅓+ of demand, counter-cyclical). Funded by federal (the 2021 IIJA, ~$550B of new infrastructure spend) plus state DOT budgets and ballot measures. Management cites 111,000+ IIJA projects with committed funds through late 2025 and ~$24B of 2025 ballot measures (~$16B in Vulcan-served states). Highway awards were +12% and public infrastructure +17% YoY in Vulcan’s markets per the Q1-2026 call. This leg is the demand floor that lets price hold when private construction softens.
- Private nonresidential. Warehouses, manufacturing/reshoring, and — increasingly cited — data centers (management flags ~650M sq ft of data-center construction announced or underway as a “positive catalyst”). Cyclical but currently a tailwind.
- Residential. The most interest-rate-sensitive leg; soft through the higher-for-longer period, a potential source of upside if rates fall and single-family starts recover.
Pricing track record. Freight-adjusted aggregates ASP rose $19.02 (2023) → $21.08 (2024) → $21.98 (2025), +15.6% over two years, even as same-store volumes were flat-to-down. The industry’s defining empirical fact is that aggregates pricing held and even rose through 2008–10, when volumes fell ~30%+. Demography reinforces the demand base: per Woods & Poole data cited by Vulcan, ~76% of projected U.S. population growth and ~75% of new jobs through 2035 fall in Vulcan-served states.
Verdict: one of the best industry structures in industrials. Permitting barriers neutralize the capital cycle, freight economics confer local pricing power, and a counter-cyclical public-demand floor stabilizes volumes. The Greenwald barriers-to-entry test is decisively passed. The only caveats are genuine cyclicality in the private legs and the policy dependence of the public leg (IIJA reauthorization).
4. Competitive Position
The moat, named. In Greenwald’s taxonomy this is a local cost/supply advantage reinforced by customer captivity, where the binding asset is irreplaceable permitted reserves near high-growth metros — a geographic local-monopoly intangible. The mechanism is concrete and testable: because freight doubles delivered cost within ~30–50 miles, the nearest quarry wins by default, and because a competitor cannot build a closer quarry (permitting), that advantage is durable rather than contestable. This is not a brand or a network effect; it is geology plus regulation.
Tie to a financial outcome. A moat claim is only real if its disappearance would degrade economics. Here the link is direct: pricing power shows up as relentless cash gross profit per ton expansion — $9.46 (2023) → $11.33 (2025), +20% in two years and a ~9% CAGR since 2019’s $6.74 — achieved on roughly flat tonnage. That is price and cost discipline, not volume leverage, and it is exactly what a local-monopoly franchise should produce. Aggregates gross profit per ton rose $7.40 → $8.66 over the same window. Management’s stated long-term ambition, reiterated by new CEO Ronnie Pruitt on the Q1-2026 call, is to drive trailing cash GP/ton toward $20 over time (from $11.38 TTM) — aspirational, but the trajectory has been real for six-plus years.
Reserve base and distribution. Vulcan holds 16.6 billion tons of proven and probable reserves (63% owned, 37% leased), ~73 years of life at current shipment rates, sited near the top-50 growth MSAs. Beyond the quarries, it operates a logistics edge that extends the servable radius: a barge-and-rail terminal network (bolstered by the 2017 Aggregates USA acquisition), Panamax self-unloading ships, and marine supply from a British Columbia quarry into California and Hawaii. Logistics manages roughly half of shipments — a structural cost advantage in coastal and inland-waterway markets that smaller operators cannot replicate.
Versus Martin Marietta (the direct twin). MLM is the closest comparable — the other aggregates-led major, #2 to Vulcan by shipments, with similar ~28–29% EBITDA margins. Both run the identical playbook; the FactorsToday model rates them 0.957 factor-similar (the highest pairwise similarity in VMC’s neighbor set). Vulcan’s edge is its self-described “Vulcan Way of Selling / Vulcan Way of Operating” plus SAGE sourcing, which it credits for best-in-class GP/ton. Against diversified building-materials peers (CRH, Heidelberg/Lehigh, Summit), Vulcan’s pure aggregates mix carries structurally higher margins — CRH’s blended EBITDA margin is ~20% because it carries far more downstream/products. The flip side: Vulcan is more cyclically and geographically exposed to U.S. construction than the diversified, vertically integrated CRH.
Verdict: durable, real, and financially evidenced. This is a genuine wide moat by the strictest test — pricing power that has survived a depression-grade volume collapse, anchored in an asset (permitted reserves) that regulation makes un-replicable. The competitive risk is not erosion of the moat; it is paying too much for it.
5. Growth History and Forward Opportunities
The record. Revenue grew $4.86B (2020) → $7.94B (2025); Adjusted EBITDA $2.01B (2023) → $2.32B (2025); EBITDA margin from a 21.6% trough (2022) to 28.9% (2025). Diluted EPS roughly doubled off the 2022 low ($4.31) to $8.11 (2025). On the surface this is excellent compounding. Decomposed, it is high-quality on price and mix, lower-quality on organic volume.
Price did the work, not tons. Aggregates shipments were 234.6M (2023) → 219.9M (2024) → 226.8M (2025) — i.e., down over the two years on a same-store basis, with the 2025 +3% headline coming mostly from the late-2024 acquisitions. Essentially all of the margin and EPS expansion came from price exceeding cost (cash GP/ton +20%) and from accretive M&A, not from selling more rock. This is the defining feature of the growth algorithm and the crux of the bull/bear debate: the franchise prints rising profit on flat volume, which is a strength (pricing power) and a vulnerability (little organic volume cushion if pricing ever stalls).
M&A as a growth lever. Vulcan has completed 30-plus deals in a decade. The two largest recent transactions:
- U.S. Concrete (Aug-2021, ~$1.29B). Acquired largely for aggregates reserves and metro positions; Vulcan has since divested much of the acquired downstream concrete (Texas 2023, California 2026), confirming the rock-not-concrete rationale.
- Wake Stone Corporation + Superior Ready Mix, L.P. (Q4-2024, ~$2.1B total consideration; ~$2.27B cash including small bolt-ons). Carolinas aggregates (Wake Stone) plus a Southern-California ready-mix platform (Superior). The purchase allocation booked ~$1.9B to PP&E and only ~$327M to goodwill (~16% of price) — i.e., Vulcan paid mostly for hard, permitted reserve assets, not blue sky. A disciplined, reserve-focused roll-up.
Portfolio sharpening. The California ready-mix divestiture closed ~Jun-8-2026 (held-for-sale assets ~$698–708M at Q1-2026), pruning a low-return downstream business and tightening the aggregates-led mix. Management has flagged “several bolt-on acquisitions we expect to finalize in the coming months.”
Forward opportunities. (1) IIJA spend-out + reauthorization — much of the 2021 IIJA money is still unspent, and management expects a higher-funded successor bill (the timing/size is the policy risk, §8). (2) Mega-projects — data centers, chip fabs, and reshoring as a potentially structural new private-nonresidential demand leg. (3) Continued cash-GP/ton compounding via the January price increases and operating discipline. (4) Aggregates-led bolt-ons funded by ~$1.1B+ annual FCF and a balance sheet below its leverage target. FY2026 guidance: shipments +1–3% and Adjusted EBITDA reaffirmed at $2.4–2.6B; Q1-2026 already ran +5% tons and +4% price.
Verdict: high-quality margin/pricing compounding plus disciplined accretive M&A — but built on flat-to-down organic volume. The growth is real and well-executed, yet its dependence on price and acquisition (rather than secular volume) is precisely why valuing it at a record multiple on peak margins is the risk.
6. Financial Quality
Margins and operating leverage. The trajectory is the headline: gross margin 21.3% (2022) → 27.4% (2025); operating margin 13.8% → 19.7%; EBITDA margin 21.6% → 28.9%. Incremental operating margin ran ~32% in 2025 and ~49% on an aggregates basis — the operating leverage of a fixed-cost quarry business when price outruns cost. The 2022 trough was an energy/diesel and freight cost shock that the company has since fully out-priced. (FACT — ROIC.ai / 10-K.)
The ROIC question — a goodwill artifact, not a quality problem. This is the single most important analytical point in the financials. ROIC.ai computes consolidated ROIC of ~8.9%, hovering at a ~7–8% WACC — which would be unremarkable for a “wide moat.” The reconciliation resolves the paradox: the balance sheet carries goodwill $3,780.9M + other intangibles $1,489.0M = $5,269.9M of acquisition intangibles (tangible BVPS $24.84 vs. book $43.34). Stripping them, ex-goodwill invested capital falls to ~$7.7B and core cash ROIC on the rock assets is ~16%. Vulcan’s own reported ROIC is 15.7% (2025), and its economic-profit metric — Adjusted EBITDA $2,323.6M less a capital charge (average capital × 11.8% pretax WACC = $1,152.5M) — is +$1,226.8M of positive economic profit. ROE of ~19.5% sits well above consolidated ROIC, reflecting both leverage and the goodwill-distorted denominator.
The honest synthesis: the rock earns high-teens returns; the consolidated ~9% reflects the price Vulcan paid for M&A. Both are true and both matter. The franchise is unambiguously high-quality, but a buyer of the stock pays for the consolidated capital base, so the per-share value created by acquisitions — bought at full prices in a scarce asset class — is more modest than the unit economics alone suggest.
Cash flow and conversion. FY2025 operating cash flow was $1,813.0M (+29% YoY), capex $677.7M, free cash flow $1,135.3M (FCF/sh $8.60). OCF/NI was 1.68x — cash comfortably exceeds reported earnings, a clean quality-of-earnings signal driven by ~$728M of D&A on a capital-intensive asset base. 2026 capex is guided to $750–800M (some growth capex). FCF funds the dividend (~$260M) and buybacks (~$438M in 2025) with room to spare.
Balance sheet — a fortress. Total debt is ~$4.44B face (all fixed-rate senior notes, ~5.0% weighted coupon, ~13.7-year weighted maturity, only $0.4M current — no maturity wall); net debt ~$4.5–5.0B. Net debt/Adjusted EBITDA is ~1.8x, below the 2.0–2.5x target. Ratings are BBB+/Baa2/BBB+ stable; the $1.6B revolver is undrawn. Pension is ~95% funded (immaterial). SBC is ~$63M (~0.8% of revenue) and the share count fell from 132.1M to 130.6M — there is no dilution problem.
Quality-of-earnings flags (modest, disclosed). (1) The upcoming California ready-mix divestiture gain will inflate Q2-2026 GAAP/EBITDA — a non-run-rate item to normalize out. (2) An $8.6M CEO-transition/reorganization charge in Q1-2026. (3) A prior $86.6M goodwill impairment (2024) in Concrete — a quiet admission that some downstream M&A was over-earned. None of these distorts the underlying cash engine. Net income tracks cash closely; accounting is conservative.
Verdict: economics genuinely improve with scale at the unit level, and cash backs earnings. The only blemish is that consolidated ROIC ≈ WACC because of M&A goodwill — a per-share-value caveat, not an earnings-quality one.
7. Capital Allocation
Framework and priorities. Management’s stated capital priorities are, in order: reinvest in the business (maintenance + growth capex), grow the dividend, pursue value-accretive M&A, and return surplus via buybacks — with M&A explicitly ranked above buybacks. Over five years the pattern has been heavy organic reinvestment plus two large reserve-focused acquisitions, a steadily growing dividend, and opportunistic (not aggressive) repurchases.
M&A discipline. The acquisitions (US Concrete 2021 ~$1.29B; Wake Stone + Superior 2024 ~$2.1B; Aggregates USA 2017; numerous bolt-ons) have been bought primarily for hard permitted reserves, evidenced by purchase allocations weighted to PP&E with modest goodwill (~16% on the 2024 deals). That Vulcan has since divested the downstream concrete it acquired (TX, CA) shows a coherent “buy the rock, shed the commodity downstream” logic rather than empire-building for revenue. This is a Marathon asset-growth flag worth naming — $3.7B of deals in three years, and a balance sheet management is willing to lever for M&A — but it is materially mitigated by the quality of what was bought and the disciplined prices paid.
The incentive system — distinctly good. The proxy reveals an unusually well-aligned scheme (FACT — 2026 DEF 14A):
- Short-term cash incentive is gated on EBITDA Economic Profit = Adjusted EBITDA less a capital charge (average operating capital × 11.8% pretax WACC). 2025 target $1,042.5M; actual $1,227.0M. This is a genuine capital-charge metric — it penalizes growth that does not clear cost of capital, exactly the discipline a serial acquirer should be held to, and far better than the EBITDA/EPS-only scorecards common among midstream and industrial peers.
- Long-term PSUs: 50% relative TSR vs. the S&P 500 + 50% aggregates cash-GP/ton growth (3-year, 0–200%; the 2023–25 cycle paid 180.1%). No pure GAAP-ROIC line, but the EBITDA-EP plus cash-GP/ton plus relative-TSR combination is well-constructed.
- CEO compensation: outgoing CEO J. Thomas Hill earned $14.70M for 2025 (~67% equity). New CEO Ronnie A. Pruitt took over effective Jan-1-2026.
Dividend and buyback. Vulcan is a 39-year dividend grower — $1.97/sh in 2025, ~0.67% yield, ~24% payout — a conservative, well-covered, steadily rising payout. Buybacks are opportunistic: $438M in 2025 at a ~$283.82 average (below today’s $302.84), and $149.5M in Q1-2026. The repurchase authorization is old (Feb-2017) with ~5.27M shares left — small relative to the float, consistent with a company that prefers M&A and dividends to large buybacks.
Insider behavior — no conviction signal. A scan of all 302 Form 4 filings over five years found exactly one open-market purchase: a director buying 500 shares (~$96k) at $191.46 in May-2021. Everything else is routine grant/exercise/tax-withhold/vesting-sale. Insiders own just ~0.65% of shares. This is a pure grant-and-sell tape with zero management buying in 60 months — unsurprising for a stock near its all-time high, but also offering no insider valuation support.
Verdict: good-to-very-good capital allocation. A fortress balance sheet, a 39-year dividend, disciplined reserve-focused M&A, and a best-in-class economic-profit incentive system — offset by a legitimate (but mitigated) asset-growth flag and the absence of any insider buying near the highs.
8. Changes and Headwinds — Last Two Years
Leadership transition (orderly). The most significant change is the CEO succession: Ronnie A. Pruitt (age 55) became CEO effective Jan-1-2026, elected Oct-10-2025 after a “comprehensive succession process,” with J. Thomas Hill moving to Executive Chairman. Pruitt was COO from Sep-2023, joined Vulcan via the 2021 U.S. Concrete acquisition (he was its President/CEO), and earlier ran cement sales at Martin Marietta — a known, internal operator. CSO Stanley Bass is retiring Apr-30-2026 (routine). This is low-disruption succession; the Q1-2026 $8.6M reorganization charge relates to it. Strengthens, or at worst neutral to, the thesis.
Portfolio moves. The Wake Stone + Superior Ready Mix acquisition (~$2.1B, Q4-2024) added Carolinas aggregates and a California ready-mix platform; the California ready-mix divestiture closed ~Jun-8-2026, sharpening the aggregates-led mix. Both are consistent with the “buy rock, shed downstream commodity” strategy. Strengthens the thesis.
Calica (Mexico) — an unresolved binary. Vulcan’s Calica limestone quarry on the Yucatán coast has been halted since 2022, and a Sept-2024 Mexican environmental decree bans further extraction (407.6M tons of reserves are subject to it). Vulcan is pursuing NAFTA/ICSID arbitration, with a tribunal decision expected in 1H-2026. The downside is largely realized (the operation is written down / valuation-allowance’d) and is small relative to a ~$40B enterprise value; a damages award would be unbooked upside — effectively a free option. Net: a low-probability-of-harm, modest-size catalyst with asymmetric (upside) optionality. It was not mentioned on the Q1-2026 call.
IIJA reauthorization — the genuine policy overhang. The 2021 IIJA’s authorization runs out later in 2026, and the size/timing of a successor bill is politically uncertain. Management expects a higher-funded replacement and a smooth transition (much IIJA money remains unspent), and near-term data support them (highway awards +12%, public infrastructure +17% YoY in Vulcan markets). But this is the single largest source of demand uncertainty for the public-construction leg. A neutral-to-mild headwind today; a real risk if reauthorization stalls.
Guidance/operations. FY2026 Adjusted EBITDA reaffirmed at $2.4–2.6B; Q1-2026 was strong (diluted EPS $1.26, +30%; adjusted $1.35, +35%; tons +5%, price +4%). The recent news tape is quiet and neutral-to-mildly-positive.
Verdict: net thesis-strengthening. Orderly succession, portfolio sharpening, and a free Calica option, against one real policy overhang (IIJA reauthorization) that is currently tracking favorably.
9. Risk Analysis
The risks here are overwhelmingly cyclical and valuation risks, not solvency or franchise risks. Total-loss risk is negligible: investment-grade, 16.6 billion tons of hard reserves, $1.1B+ annual FCF, a 39-year dividend — there is no plausible path to zero.
| Risk | Likelihood | Impact | Evidence / basis |
|---|---|---|---|
| Cyclicality / construction recession (volume) | Medium | High | Volumes fell ~30%+ in 2008–12; resi/private-nonres are cyclical. Mitigant: price held in 2009–10; ~⅓ demand counter-cyclical |
| Interest-rate / housing sensitivity | Medium | Medium | Higher-for-longer suppresses single-family starts; resi already soft. Mitigant: infra + mega-project offset |
| Public-funding / IIJA reauthorization | Medium | Med-High | Current authorization runs out ~2026; successor bill timing/size is political. Mitigant: state DOT + large unspent backlog |
| Input-cost (diesel/energy/labor) margin squeeze | Medium | Medium | Diesel, energy, liquid-asphalt, labor cost lines. Mitigant: cash GP/ton +20% since 2023 = price > cost |
| M&A integration / overpayment / asset-growth | Medium | Medium | $2.1B (2024) + $1.3B (2021); consolidated ROIC ~9% ≈ WACC. Mitigant: modest goodwill (~16%), EBITDA-EP comp metric |
| Calica / Mexico ICSID arbitration (binary) | High (ruling 1H-26) | Medium | Quarry halted since 2022; downside realized. Favorable award = unbooked upside option; adverse largely priced |
| Valuation / multiple compression (richest-ever) | Medium | High | P/B 97.7th + P/S 93.5th pctile + peak ~29% margins = double-extrapolation. The largest downside source at spot |
| Key-person / CEO transition | Low-Med | Low-Med | New CEO eff Jan-1-2026; $8.6M reorg charge. Mitigant: Hill retained as Chairman, internal/orderly succession |
| Environmental / permitting / litigation | Medium | Low-Med | Permitting, zoning, asset-retirement obligations; Calica acute. Note: permitting difficulty is the moat (cuts both ways) |
| Leverage / financing | Low | Low-Med | Net debt/EBITDA 1.8x (below target), BBB+, fixed notes laddered, no near-term wall, $1.6B undrawn revolver |
| Total-loss risk | Negligible | — | IG; 16.6B-ton reserves (~73-yr life); $1.1B+ FCF; 39-yr dividend — no plausible zero |
The two risks that actually move the thesis are (a) a volume recession (which compresses both EBITDA and a record multiple simultaneously — the bear case) and (b) multiple compression from the richest-ever P/B/P/S even absent a recession. The mitigant unique to aggregates is that price tends to hold even when volume falls, so the downside is volume- and multiple-driven, not a price collapse — a genuinely different risk profile from a typical commodity producer.
10. Valuation Discussion (Embedded Expectations)
No price target and no recommendation. This section frames the multiple, the embedded expectations, and bear/base/bull scenarios.
The multiple stack. At $302.84 (EV ~$40.8B) VMC trades at EV/EBITDA 17.5x, EV/EBIT 25.3x, EV/Sales 5.1x, P/E 35.9x (TTM EPS $8.43), P/FCF ~33x, 0.67% dividend yield. Against its own ten-year history the percentile split is the decisive datum: P/B 4.73x = 97.7th percentile (richest-ever), P/S 4.98x = 93.5th percentile, but P/E only 58th. The P/E reads mid-range only because GAAP EPS grew into the multiple — EBITDA margin nearly doubled the earnings base off the 2022 trough, so the price rose without the P/E ever re-rating. Read P/B and P/S as the truth-tellers: on a normalized asset/sales basis, this is the most expensive Vulcan has ever been. (FACT — AZI valuation_index percentiles; INTERPRETATION — peak-earnings illusion in the P/E.)
The richness compounds because the EBITDA denominator is itself near a peak. 17.5x EV/EBITDA sits mid-of-band in Vulcan’s ~10-year range (which has run from ~15x to ~24x), but it is 17.5x on 28.9% peak margins — a high multiple on a high margin. That double-extrapolation is the core valuation risk.
Peer context. Against the only true twin, Martin Marietta trades at a similar ~19x EV/EBITDA (MLM’s optically low ~14x trailing P/E is distorted by a one-time divestiture gain — ignore it). So VMC is in line to slightly cheap versus its pair; the premium is an aggregates-sector scarcity premium, not a VMC-specific stretch. Diversified building-materials names (CRH, Heidelberg, Summit) trade ~9–11x, a structural ~7–8x discount that reflects their downstream/products mix and lower returns. The pair (VMC + MLM) is richly valued versus its own history; the question is whether the sector premium is durable.
Embedded expectations (reverse-DCF logic). To justify ~$40.8B EV on ~$2.36B TTM Adjusted EBITDA at a ~7–8% WACC and a ~12–13x terminal exit, the market is discounting (INTERPRETATION): aggregates cash GP/ton compounding mid-to-high-single-digits through the cycle, flat-to-low-single-digit volumes, and ~29% margins held as a permanent floor rather than mean-reverting toward a ~24–25% mid-cycle. In EBITDA terms, the price requires growth from ~$2.36B to roughly $3.3–3.8B over five years (~7–10%/yr) without a volume recession. The bull pillars being extrapolated are IIJA-plus-successor funding, mega-project (data-center/reshoring) demand as a new structural leg, and the “price every year, even when volume falls” thesis. The market is treating the post-2022 +20% cash-GP/ton step-up as permanent — and, critically, the risk is volume, not price.
Scenarios (net debt ~$4.5B; ~130.6M shares; directional zones for context, NOT targets):
| Scenario | 5-yr Adj EBITDA | EV/EBITDA | Implied EV | Implied equity/share | vs. $302.84 |
|---|---|---|---|---|---|
| Bear — volume recession (−10–15%), margin → 24–25%, multiple compresses | ~$1.9–2.0B | ~13–14x | ~$25–28B | ~$157–180 | ~−40 to −48% |
| Base — pricing MSD–HSD, ~29% margins hold, IIJA + mega offset soft resi | ~$2.6–2.9B | ~16–17.5x | ~$42–50B | ~$287–348 | ~fair to +15% |
| Bull — HSD cash-GP/ton, volume inflects, IIJA reauthorized, M&A + Calica award, re-rate | ~$3.2–3.6B | ~18–19x | ~$58–68B | ~$410–486 | ~+35 to +60% |
Read. At spot, the market prices the base-to-lower-bull — durable pricing, peak margins held, modest growth — with essentially no discount for cyclicality or multiple compression. The asymmetry skews modestly negative: the bear is a real ~40%+ drawdown (a volume recession compressing both EBITDA and a record P/B/P/S), while the bull requires pricing, a margin re-rate, and volume help to arrive together. Importantly, even in the bear case price holds (the 2009 precedent) — so the downside is volume- and multiple-driven, not a price collapse. This is a full-priced quality compounder, not a falling knife.
11. Variant Perception
Consensus. The sell-side is mostly Buy/Overweight, and the debate is how much premium to pay, not whether to own. The shared view: aggregates pricing power is structural, IIJA plus mega-projects are a multi-year tailwind, post-2022 margins are permanently stepped up, and Vulcan is the highest-quality vehicle to own the theme. The factor read confirms the positioning — beta 0.85, near the all-time high (rs_peak −8%), positive momentum (rs_12m +17.8%), low historical drawdowns — this is a low-vol, in-favor quality compounder, not a contrarian/abandoned name. Consensus is, correctly, long quality.
Strongest bull case. Permit-protected local monopolies confer pricing power that operates independently of volume; reserves (~73-year life) are an irreplaceable, appreciating scarcity asset; cash GP/ton still has a ~9%/yr runway with a stated $20/ton ambition; M&A is a disciplined, modest-goodwill reserve roll-up; the balance sheet is below target leverage with M&A optionality; and Calica is a free upside option. In this view the record multiple is deserved and durable, and the stock compounds with earnings.
Strongest bear case. The richest-ever multiple sits on peak margins (double-extrapolation); consolidated ROIC ~9% ≈ WACC means an investor pays ~5x book for a business earning ~9% on its full capital base, so M&A creates only modest per-share value; organic volumes are flat (growth is price + acquisition, not secular); cyclical-peak margins are being extrapolated as a floor; and zero insider open-market buying in 60 months at the ATH offers no support. In this view a volume cycle or a multiple normalization produces a 30–45% drawdown.
The five assumptions that matter most: (1) pricing stays durable through-cycle; (2) peak ~29% margins are a floor, not a high — the single biggest lever; (3) volumes are flat-to-up, not recessionary; (4) the record P/B/P/S holds; (5) M&A creates per-share value despite consolidated ROIC ≈ WACC.
Falsification tests. The bull is falsified if cash-GP/ton growth stalls or turns negative in a down-volume quarter, OR margins compress toward the mid-20s, OR a sustained volume decline arrives with no mega-project offset. The bear is falsified if Vulcan holds MSD–HSD pricing AND ~29% margins through a soft-volume period (proving the floor), OR volumes inflect on mega-projects, OR Calica delivers a large award, OR the entire aggregates complex re-rates higher on a fresh infrastructure bill.
The variant edge. It is not “the market hates a good business” — the market loves this one and prices it accordingly. The genuine variant is “the market may be under-pricing cyclicality and over-extrapolating peak margins at a record multiple.” That is a valuation/mean-reversion variant, not a quality variant — which is exactly why the constructive stance is patience (accumulate on weakness), not chase.
12. Fact vs. Interpretation
| # | Statement | Type | Basis |
|---|---|---|---|
| 1 | FY2025 revenue $7.94B, Adj EBITDA $2.32B (28.9% margin), diluted EPS $8.11 | Fact | FY2025 10-K |
| 2 | Aggregates ≈ 90% of segment gross profit ($1,964.8M of $2,174.6M) | Fact | FY2025 10-K segment note |
| 3 | Cash gross profit/ton $11.33 (2025), +20% since 2023, ~9% CAGR since 2019 | Fact | FY2025 10-K / earnings materials |
| 4 | Reserves 16.6B tons, ~73-year life | Fact | FY2025 10-K, Item 2 |
| 5 | Consolidated ROIC ~8.9% ≈ WACC, but core ex-goodwill ROIC ~16% (company-reported 15.7%) | Fact (inputs) / Interpretation (decomposition) | ROIC.ai + 10-K goodwill/intangibles + proxy |
| 6 | Each quarry is a ~30–50-mile local monopoly due to freight economics | Interpretation (well-supported) | Industry transport economics |
| 7 | Pricing held through the 2008–10 volume collapse | Fact | Industry history |
| 8 | P/B 97.7th & P/S 93.5th percentile = richest-ever; P/E 58th is a peak-earnings illusion | Fact (percentiles) / Interpretation (illusion) | AZI valuation_index |
| 9 | The 2024 deal was Wake Stone + Superior Ready Mix (~$2.1B), ~16% goodwill | Fact | FY2024/FY2025 10-K acquisition note |
| 10 | New CEO Ronnie Pruitt eff. Jan-1-2026; Hill → Executive Chairman | Fact | 8-K / 2026 proxy |
| 11 | Calica ICSID ruling expected 1H-2026 = unbooked upside option | Fact (timing) / Interpretation (optionality) | 10-K legal note |
| 12 | Embedded expectations ≈ EBITDA to ~$3.3–3.8B in 5 yrs without a recession | Interpretation | Reverse-DCF logic |
| 13 | Only one insider open-market buy in 302 Form 4s over 5 years | Fact | EDGAR Form 4 corpus |
| 14 | Asymmetry modestly negative at spot | Interpretation | Scenario analysis |
13. Open Questions
- Are ~29% EBITDA margins a structural floor or a cyclical peak? The entire valuation hinges on this and it is genuinely unresolved — there is no precedent for testing these margins through a real volume downturn.
- What is the size and timing of IIJA reauthorization? Management expects a higher-funded successor bill; the political reality is uncertain and is the biggest demand swing factor for the public leg.
- How will Calica resolve? ICSID ruling expected 1H-2026 — quantum and timing of any damages award, plus whether extraction ever resumes, are open.
- Can mega-project (data-center/reshoring) demand become a durable structural leg, or is it a cyclical bulge that fades with the AI-capex cycle?
- Does the new CEO change capital allocation? Pruitt is an aggregates operator from the M&A side (US Concrete) — does the bolt-on pace accelerate, and at what prices, given a below-target balance sheet?
- At what point does M&A stop creating per-share value if Vulcan keeps paying scarcity prices for reserves while consolidated ROIC sits near WACC?
14. What Must Be True
Bull case — what must be true:
- Aggregates pricing compounds mid-to-high-single-digits per ton through the cycle, and ~29% margins hold as a floor.
- Volumes are flat-to-up, with IIJA reauthorization and mega-projects offsetting any residential softness.
- The aggregates-sector scarcity premium (record P/B/P/S) is durable, not a late-cycle peak.
- Falsification test: If, in any down-volume quarter, cash GP/ton growth stalls or margins compress toward the mid-20s, the “pricing independent of volume / permanent margin” thesis is broken and the multiple is unsupported.
Bear case — what must be true:
- A construction/volume recession (or a stalled IIJA reauthorization) drives tonnage down and compresses both EBITDA and the record multiple.
- Peak margins mean-revert toward mid-cycle, exposing the double-extrapolation in the price.
- M&A at scarcity prices fails to create per-share value while consolidated ROIC sits near WACC.
- Falsification test: If Vulcan holds MSD–HSD pricing AND ~29% margins through a soft-volume stretch — proving the floor — or volumes inflect on mega-projects, the cyclicality/peak-margin bear is refuted and the premium is justified.
The honest synthesis: this is a wonderful business at a wonderful-business price. The bull and bear converge on the same pivot — whether ~29% margins survive a down-volume period — and that question will not be answered until one arrives. Until then, the stock offers quality without a margin of safety.
Analysis continues in Appendix A (Diligence Questionnaire) and Appendix B (Source Appendix).
APPENDIX A — Standard Diligence Questionnaire
Vulcan Materials Company (NYSE: VMC) · Report date 2026-06-20 · Supplemental to the research memo. Labels: F = Fact, I = Interpretation, A = Assumption.
General
What thoughtful questions have other investors asked about this company? The recurring institutional questions: (1) Are post-2022 ~29% EBITDA margins a structural step-up or a cyclical peak? (2) How dependent is the multi-year story on IIJA, and what happens at reauthorization? (3) Is consolidated ROIC ~9% a problem or a goodwill artifact (and how much per-share value does reserve-priced M&A actually create)? (4) Can aggregates keep raising price if volumes turn down (the “pricing independent of volume” claim)? (5) Is the data-center/mega-project demand leg structural or cyclical? These map directly to the memo’s §13 Open Questions and §14 falsification tests.
Cyclicality & Earnings Nature
- Cyclical high or low? Closer to a cyclical high on margins (EBITDA margin 28.9% vs. a 21.6% 2022 trough) but on flat-to-soft volume (shipments down on a same-store basis 2023–25). So earnings are margin-elevated, volume-suppressed — an unusual mix. (I)
- Driven by environment or internal action? Both: the margin expansion is internal (price discipline, “Vulcan Way” operating system, cash-GP/ton compounding); the volume backdrop is external (rates/housing, public funding). (I)
- How stable are revenues? Moderately cyclical on volume, but stabilized by ~⅓+ counter-cyclical public demand and by price that holds (even rises) in downturns. No contracts/backlog annuity — revenue is transactional. (F/I)
- Outlook for products/services? Aggregates demand is tied to U.S. construction; secular support from infrastructure, reshoring, and data centers; cyclical risk from residential and a potential macro slowdown. (I)
- Market size / growth / geography? ~$30B+ U.S. aggregates market; Vulcan is #1. Almost entirely U.S. (23 states + DC + USVI); Calica (Mexico) is halted. Demographic tailwind — ~76% of projected U.S. population growth through 2035 in Vulcan-served states (Woods & Poole, per VMC). (F)
Business Quality & Competitive Moat
- More or less competitive? Stable-to-favorable. Permitting barriers prevent new local supply; consolidation continues. (I)
- How profitable (ROIC/ROE)? ROE ~19.5%; company-reported ROIC 15.7%; consolidated ROIC.ai ROIC ~8.9% (goodwill-laden); core ex-goodwill cash ROIC ~16%. Positive economic profit (+$1.23B in 2025 on VMC’s own EBITDA-EP math). (F)
- Industry profitability / barriers? Aggregates is among the most profitable industrials sub-sectors; barriers (permitting, freight economics, reserves) are high and durable. (F/I)
- Easily understood? Yes — sell rock from local quarries; raise price annually; bolt on reserves. (I)
- Undermined by foreign low-cost labor? No — freight economics make the product inherently local and import-proof for the vast majority of volume. (F)
- Do brands matter? No consumer brand; the “brand” is the operating system and reliability. The moat is geology + permits, not brand. (I)
- Nature of competition? Local oligopoly within each ~30–50-mile radius; primary competitor at the major level is Martin Marietta. (F/I)
- Customer switching costs? Effectively geographic — buying from a farther quarry means paying prohibitive freight. High de facto switching cost within a local market. (I)
Financial Condition & Balance Sheet
- Assets not fully on the balance sheet? Yes — permitted reserves carry at historical cost, far below economic value; their scarcity value (irreplaceable near growth metros) is the key unrecognized asset. (I)
- Off-balance-sheet liabilities? Asset-retirement/reclamation obligations and operating leases (37% of reserves are leased); pension ~95% funded (immaterial). No unusual hidden leverage. (F)
- How conservative is the accounting? Conservative — OCF/NI 1.7x, cash exceeds earnings; one-time items (impairments, divestiture gains, reorg charge) are disclosed and modest. (F/I)
- CapEx-hungry? Moderately — capex ~$678M (2025), guided $750–800M (2026), ~8–10% of revenue; D&A ~$728M. Maintenance capex is modest; growth capex and M&A are the swing. (F)
Capital Allocation & Management
- How much FCF, and how used? FCF ~$1.14B (2025). Priorities: reinvest → grow dividend → value-accretive M&A → opportunistic buybacks (M&A ranked above buybacks). (F)
- Significant acquisitions recently? Wake Stone + Superior Ready Mix (~$2.1B, Q4-2024); US Concrete (~$1.29B, 2021); 30+ deals/decade. Reserve-focused, ~16% goodwill on recent deals. (F)
- Buying back shares? Modestly — $438M (2025) at ~$283.82 avg; $149.5M Q1-2026; old/small authorization. Share count fell 132.1M → 130.6M. (F)
- Issuing shares to insiders? SBC ~$63M (~0.8% of revenue); net share count declining. No dilution problem. (F)
- Compensation policy? Distinctly good — short-term cash incentive gated on EBITDA Economic Profit (a real capital charge at 11.8% pretax WACC); PSUs 50% relative TSR + 50% aggregates cash-GP/ton growth. CEO (Hill) 2025 total $14.70M, ~67% equity. (F)
- Motivations of management? New CEO Ronnie Pruitt (eff. Jan-1-2026), internal operator. Insiders own ~0.65%; only one open-market buy in 60 months — grant-and-sell, no conviction-buy signal. (F)
Valuation & Market Data
- ADR / MLP / K-1? No — a U.S. C-corporation; issues a 1099, not a K-1. (F)
- Dividend policy? 39-year dividend grower; $1.97/sh (2025); ~0.67% yield; ~24% payout — conservative and well-covered. (F)
- How profitable? Very, at the unit level (cash GP/ton $11.33; ~29% EBITDA margin); consolidated returns dragged by M&A goodwill. (F/I)
- Net income vs. cash from operations? OCF > NI (1.68x) — cash backs earnings; clean QoE. (F)
Risks & Downside
- What would cause the stock to decline? A construction/volume recession; margin mean-reversion from the ~29% peak; multiple compression from record P/B/P/S; a stalled IIJA reauthorization; an adverse macro/rate shock to housing. (I)
- Risk of catastrophic loss? Low. Investment-grade, fortress balance sheet, hard reserve assets, counter-cyclical demand floor, pricing that holds in downturns. (I)
- Chance of total loss? Negligible — IG credit, 16.6B tons of reserves (~73-yr life), $1.1B+ FCF, 39-yr dividend. No plausible path to zero. (I)
Recent News & Events
- Has the business environment changed recently? Incrementally favorable: strong Q1-2026 (tons +5%, price +4%, adj EPS +35%); FY2026 EBITDA reaffirmed $2.4–2.6B; favorable near-term public-construction data. (F)
- Significant acquisitions/divestitures? California ready-mix divestiture closed ~Jun-8-2026 (aggregates-led pruning); bolt-ons flagged “in the coming months.” (F)
- Accounting policy changes? None material. One-time items: $86.6M Concrete goodwill impairment (2024); $8.6M CEO-transition charge (Q1-2026); upcoming CA-divestiture gain to normalize out. (F)
- Recent management/market changes? CEO transition (Pruitt in, Hill to Executive Chairman, eff. Jan-1-2026); CSO retiring Apr-2026. Calica ICSID ruling expected 1H-2026. (F)
APPENDIX B — Source Appendix
Vulcan Materials Company (NYSE: VMC) · Report date 2026-06-20 · Price reference $302.84 (2026-06-18). Primary sources prioritized; third-party aggregated data reconciled to filings.
Primary — SEC Filings (EDGAR, CIK 0001396009)
| Source | Date | Use |
|---|---|---|
| FY2025 Form 10-K (vmc-20251231) | 2026-02-19 | Segments, revenue/GP mix, reserves (16.6B tons), ASP & cash GP/ton, end-markets, balance sheet, goodwill/intangibles, legal (Calica) |
| FY2024 Form 10-K (vmc-20241231) | 2025-02-20 | Wake Stone / Superior Ready Mix acquisition accounting; 2024 impairment |
| FY2023 / FY2022 / FY2021 Form 10-K | 2024-02-22 / 2023-02-24 / 2022-02-25 | Multi-year trend; US Concrete (2021) |
| Q1-2026 Form 10-Q (vmc-20260331) | 2026-04-29 | Q1-2026 results, CA ready-mix held-for-sale, CEO-transition charge, TTM |
| Form 10-Q (Q2/Q3-2025) | 2025-07-31 / 2025-10-30 | Intra-year volume/price/margin trend |
| 2026 DEF 14A (proxy) | 2026-03-24 | Comp/incentive metrics (EBITDA Economic Profit; PSU TSR + cash-GP/ton), CEO comp, insider ownership |
| 8-K corpus (52 filings, 5 yrs) | 2021–2026 | Earnings releases, buyback authorization, debt issuance, CEO succession (Pruitt eff. Jan-1-2026), CA divestiture, M&A |
| Form 4 corpus (302 filings, 5 yrs) | 2021–2026 | Insider transaction read — one open-market buy (500 sh @ $191.46, May-2021); otherwise grant/exercise/sale |
Primary — Management Commentary
| Source | Date | Use |
|---|---|---|
| Q1-2026 earnings call transcript (Pruitt CEO) | 2026-04-29 | Pricing durability ($11.38/ton TTM, $20 target), tons +5%/price +4%, IIJA reauthorization view, data-center demand (~650M sq ft), bolt-on pipeline, EBITDA guide $2.4–2.6B |
| Q4-2025 earnings call & release | Feb-2026 | FY2025 results, FY2026 guidance, cash-GP/ton |
Third-Party / Aggregated (reconciled to filings; not primary)
| Source | Use |
|---|---|
| ROIC.ai | Multi-year income statement, cash flow, per-share data, profitability ratios (ROE/ROIC/margins), enterprise value (EV ~$40.8B), valuation multiples |
| AZI valuation_index | Own-history valuation percentiles — P/B 97.7th, P/S 93.5th, P/E 58th, composite 83rd (as of 2026-06-18) |
| AZI price history (CSV) | 5-year split/dividend-adjusted OHLCV; EMAs; beta 0.85 — five-year event map |
| AZI news feed | Recent-events tape (quiet; CA divestiture completion Jun-8-2026) |
| FactorsToday factor model | Style/sector loadings (Market 0.80, DividendYield 0.33, Momentum 0.24, Quality 0.16, OilPrice −0.24), beta 0.85, rs_peak −8%, leaderboard (y5 Sharpe 0.42, maxDD −32.5%), factor-similar peers (MLM 0.957, EXP, CSL, PAVE) |
| Woods & Poole demographic data (cited in VMC 10-K) | Population/jobs growth concentration in Vulcan-served states |
Peer / Cross-Read
| Source | Use |
|---|---|
| CRH plc — public filings & multiples | Building-materials/aggregates industry framing; downstream-vs-aggregates margin contrast |
| Martin Marietta (MLM) — public multiples | Direct aggregates twin comp (~19x EV/EBITDA) |
Key Quantitative Reference (FY2025 unless noted)
- Revenue $7,941.1M; Adj EBITDA $2,323.6M (28.9%); diluted EPS $8.11; FCF $1,135.3M; OCF $1,813.0M (OCF/NI 1.68x).
- Aggregates: 226.8M tons; freight-adj ASP $21.98; cash GP/ton $11.33; ~90% of segment GP.
- Reserves 16.6B tons (~73-yr life). Net debt/EBITDA ~1.8x; BBB+/Baa2. Dividend $1.97/sh (39-yr grower), ~0.67% yield, ~24% payout.
- Valuation (2026-06-18, $302.84): EV ~$40.8B; EV/EBITDA 17.5x; P/E 35.9x; P/B 4.73x; P/S 4.98x.
All URLs accessed 2026-06-20 via SEC EDGAR (sec.gov), ROIC.ai, azitrading.com, and factorstoday.com. Management commentary treated as hypothesis and validated against filings and external data.